Dec 22 | Sep 22 | Jun 22 | Mar 22 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | kr 1.29B | kr 1.00B | kr 536.70M | kr 320.06M | kr 543.97M |
Gross Profit | kr 948.19M | kr 619.81M | kr 105.39M | kr 27.87M | kr 156.96M |
EBIT | kr 259.60M | kr 26.49M | kr -218.16M | kr -237.87M | kr 40.84M |
EBITDA | kr 362.72M | kr 124.89M | kr -118.85M | kr -139.47M | kr 143.94M |
Net Income Common Stockholders | kr 149.62M | kr 12.11M | kr -237.17M | kr -271.94M | kr -102.23M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | kr 2.85B | kr 3.24B | kr 3.25B | kr 3.45B | kr 3.72B |
Total Assets | kr 12.39B | kr 12.29B | kr 12.03B | kr 11.99B | kr 12.09B |
Total Debt | kr 1.76B | kr 1.53B | kr 1.45B | kr 973.03M | kr 1.13B |
Net Debt | kr -1.09B | kr -1.71B | kr -1.80B | kr -2.47B | kr -2.58B |
Total Liabilities | - | - | - | - | - |
Stockholders Equity | kr 7.15B | kr 6.96B | kr 6.88B | kr 7.13B | kr 7.37B |
Cash Flow | - | ||||
Free Cash Flow | kr -589.60M | kr -52.98M | kr -240.56M | kr -278.39M | kr -776.66M |
Operating Cash Flow | kr 217.45M | kr 122.39M | kr -143.59M | kr 23.80M | kr -111.38M |
Investing Cash Flow | kr -586.62M | kr 196.73M | kr -196.60M | kr -290.91M | kr -1.52B |
Financing Cash Flow | kr 230.85M | kr 104.31M | kr 225.26M | kr 75.39M | kr 1.88B |