Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 184.93M | € 201.81M | € 270.85M | € 214.88M | € 170.41M |
Gross Profit | € 84.02M | € 85.72M | € 131.81M | € 112.64M | € 88.67M |
Operating Income | € -9.78M | € -21.90M | € 28.93M | € 28.36M | € 20.06M |
EBITDA | € 9.44M | € 4.99M | € 45.78M | € 43.60M | € 34.22M |
Net Income | € -13.77M | € -13.81M | € 21.36M | € 21.00M | € 15.11M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 22.26M | € 32.23M | € 33.10M | € 56.68M | € 49.29M |
Total Assets | € 233.59M | € 255.75M | € 265.53M | € 227.28M | € 190.13M |
Total Debt | € 72.08M | € 83.72M | € 68.23M | € 48.58M | € 40.03M |
Net Debt | € 50.76M | € 51.49M | € 39.52M | € -6.25M | € -7.83M |
Total Liabilities | € 109.18M | € 116.58M | € 124.04M | € 98.62M | € 75.22M |
Stockholders' Equity | € 124.41M | € 139.18M | € 141.49M | € 128.66M | € 114.91M |
Cash Flow | |||||
Free Cash Flow | € 4.83M | € -9.28M | € -17.57M | € 9.61M | € 22.32M |
Operating Cash Flow | € 14.64M | € 4.20M | € 12.40M | € 25.33M | € 37.32M |
Investing Cash Flow | € -13.28M | € -13.44M | € -44.19M | € -15.29M | € -23.30M |
Financing Cash Flow | € -12.32M | € 12.74M | € 5.66M | € -3.07M | € -1.33M |