| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 591.33M | € 607.47M | € 578.86M | € 722.87M | € 749.30M |
| Gross Profit | € 374.27M | € 395.94M | € 375.79M | € 443.07M | € 446.82M |
| Operating Income | € 173.06M | € 195.59M | € 213.39M | € 294.12M | € 317.58M |
| EBITDA | € 206.78M | € 224.19M | € 245.09M | € 317.11M | € 332.37M |
| Net Income | € 131.64M | € 181.99M | € 177.08M | € 240.65M | € 282.42M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 542.99M | € 342.32M | € 188.48M | € 491.69M | € 451.39M |
| Total Assets | € 1.11B | € 1.23B | € 896.55M | € 1.14B | € 1.14B |
| Total Debt | € 529.63M | € 544.71M | € 319.16M | € 342.88M | € 312.48M |
| Net Debt | € 156.65M | € 202.39M | € 130.68M | € -148.80M | € -138.92M |
| Total Liabilities | € 697.35M | € 733.21M | € 475.14M | € 506.65M | € 524.77M |
| Stockholders' Equity | € 416.40M | € 501.26M | € 421.41M | € 628.53M | € 619.27M |
| Cash Flow | |||||
| Free Cash Flow | € 162.35M | € 169.61M | € 180.55M | € 243.48M | € 249.50M |
| Operating Cash Flow | € 178.14M | € 201.08M | € 208.57M | € 271.87M | € 277.85M |
| Investing Cash Flow | € 113.05M | € -136.48M | € -72.95M | € 16.32M | € -24.84M |
| Financing Cash Flow | € -261.28M | € 88.67M | € -439.80M | € -247.68M | € -182.07M |