Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.82B | $ 2.97B | $ 2.78B | $ 2.12B | $ 2.92B |
Gross Profit | $ 1.26B | $ 1.28B | $ 1.23B | $ 787.05M | $ 1.18B |
Operating Income | $ 201.31M | $ 214.33M | $ 205.81M | $ -102.44M | $ 60.94M |
EBITDA | $ 253.94M | $ 276.31M | $ 257.08M | $ -432.19M | $ 171.88M |
Net Income | $ 163.87M | $ 181.74M | $ 137.02M | $ -438.99M | $ 62.82M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 21.36M | $ 33.70M | $ 30.11M | $ 88.30M | $ 45.22M |
Total Assets | $ 1.80B | $ 1.84B | $ 1.84B | $ 1.87B | $ 2.43B |
Total Debt | $ 747.86M | $ 887.63M | $ 871.40M | $ 1.12B | $ 1.23B |
Net Debt | $ 726.50M | $ 853.92M | $ 841.29M | $ 1.03B | $ 1.19B |
Total Liabilities | $ 1.24B | $ 1.41B | $ 1.52B | $ 1.66B | $ 1.78B |
Stockholders' Equity | $ 560.63M | $ 420.68M | $ 318.57M | $ 200.25M | $ 645.95M |
Cash Flow | |||||
Free Cash Flow | $ 150.53M | $ 61.84M | $ 144.30M | $ 104.29M | $ 120.63M |
Operating Cash Flow | $ 200.15M | $ 125.88M | $ 168.44M | $ 126.35M | $ 170.79M |
Investing Cash Flow | $ -49.62M | $ -64.04M | $ -24.14M | $ -22.06M | $ -49.52M |
Financing Cash Flow | $ -162.99M | $ -58.15M | $ -202.38M | $ -61.31M | $ -106.33M |