| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 338.00M | € 334.45M | € 327.88M | € 306.46M | € 216.03M |
| Gross Profit | € 128.69M | € 258.62M | € 251.58M | € 117.76M | € 51.24M |
| Operating Income | € 41.34M | € 36.34M | € 39.89M | € 49.70M | € 24.41M |
| EBITDA | € 91.11M | € 90.52M | € 91.82M | € 98.46M | € 73.35M |
| Net Income | € 23.68M | € 23.62M | € 24.08M | € 34.89M | € 17.03M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 146.33M | € 146.00M | € 153.96M | € 171.47M | € 139.47M |
| Total Assets | € 436.10M | € 410.79M | € 407.43M | € 431.43M | € 385.14M |
| Total Debt | € 132.69M | € 134.04M | € 124.94M | € 112.26M | € 107.72M |
| Net Debt | € 54.43M | € 52.28M | € 55.59M | € 10.76M | € -31.75M |
| Total Liabilities | € 211.47M | € 176.36M | € 167.78M | € 182.60M | € 172.12M |
| Stockholders' Equity | € 224.63M | € 234.43M | € 239.65M | € 248.83M | € 213.03M |
| Cash Flow | |||||
| Free Cash Flow | € 72.67M | € 60.31M | € 60.34M | € 70.46M | € 72.96M |
| Operating Cash Flow | € 80.15M | € 73.98M | € 73.47M | € 77.40M | € 76.10M |
| Investing Cash Flow | € -11.16M | € 6.48M | € -27.61M | € -46.79M | € 5.70M |
| Financing Cash Flow | € -72.33M | € -68.25M | € -77.64M | € -39.55M | € -41.86M |