| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 946.59M | € 1.05B | € 1.06B | € 804.29M | € 770.08M |
| Gross Profit | € 385.43M | € 438.52M | € 412.75M | € 287.49M | € 283.78M |
| Operating Income | € 57.16M | € 98.05M | € 90.26M | € 15.48M | € 15.57M |
| EBITDA | € 118.36M | € 135.45M | € 126.75M | € 52.80M | € 40.90M |
| Net Income | € 62.96M | € 80.17M | € 75.22M | € 8.88M | € -4.39M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 362.96M | € 290.75M | € 307.57M | € 354.33M | € 238.58M |
| Total Assets | € 1.23B | € 1.16B | € 1.15B | € 1.10B | € 1.02B |
| Total Debt | € 103.91M | € 49.60M | € 43.55M | € 44.58M | € 45.13M |
| Net Debt | € -258.53M | € -236.48M | € -262.36M | € -306.99M | € -190.28M |
| Total Liabilities | € 433.71M | € 348.12M | € 368.42M | € 369.44M | € 321.10M |
| Stockholders' Equity | € 795.15M | € 795.33M | € 759.19M | € 693.78M | € 659.31M |
| Cash Flow | |||||
| Free Cash Flow | € 100.58M | € 39.97M | € 6.58M | € 80.87M | € -33.43M |
| Operating Cash Flow | € 143.14M | € 94.38M | € 27.80M | € 99.65M | € -18.45M |
| Investing Cash Flow | € -28.73M | € -51.38M | € -57.47M | € 37.64M | € -45.96M |
| Financing Cash Flow | € -46.34M | € -53.45M | € -24.73M | € -35.50M | € -39.63M |