| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 963.84M | € 946.59M | € 1.05B | € 1.06B | € 804.29M |
| Gross Profit | € 386.05M | € 385.43M | € 438.52M | € 412.75M | € 287.49M |
| Operating Income | € 80.10M | € 57.16M | € 98.05M | € 90.26M | € 15.48M |
| EBITDA | € 130.16M | € 118.36M | € 135.45M | € 126.75M | € 52.80M |
| Net Income | € 68.73M | € 62.96M | € 80.17M | € 75.22M | € 8.88M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 259.78M | € 362.96M | € 290.75M | € 307.57M | € 354.33M |
| Total Assets | € 1.10B | € 1.23B | € 1.16B | € 1.15B | € 1.10B |
| Total Debt | € 73.56M | € 103.91M | € 49.60M | € 43.55M | € 44.58M |
| Net Debt | € -186.22M | € -258.53M | € -236.48M | € -262.36M | € -306.99M |
| Total Liabilities | € 385.63M | € 433.71M | € 348.12M | € 368.42M | € 369.44M |
| Stockholders' Equity | € 714.84M | € 795.15M | € 795.33M | € 759.19M | € 693.78M |
| Cash Flow | |||||
| Free Cash Flow | € 60.86M | € 100.58M | € 39.97M | € 6.58M | € 80.87M |
| Operating Cash Flow | € 99.31M | € 143.14M | € 94.38M | € 27.80M | € 99.65M |
| Investing Cash Flow | € -34.84M | € -28.73M | € -51.38M | € -57.47M | € 37.64M |
| Financing Cash Flow | € -148.31M | € -46.34M | € -53.45M | € -24.73M | € -35.50M |