Dec 21 | Dec 20 | Dec 19 | Dec 18 | Dec 17 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 8.30M | $ 7.40M | $ 21.73M | $ 34.51M | $ 38.04M |
Operating Income | $ -12.60M | $ -13.71M | $ -3.23M | $ 40.46M | $ -96.00K |
EBITDA | $ 3.51M | $ -8.01M | $ 2.21M | $ 42.56M | $ 32.89M |
Net Income | $ 2.45M | $ -9.83M | $ -3.30M | $ 16.34M | $ 8.44M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 445.98M | $ 393.69M | $ 378.97M | $ 386.92M | $ 459.96M |
Total Debt | $ 295.50M | $ 239.35M | $ 210.93M | $ 206.64M | $ 290.35M |
Net Debt | $ 280.89M | $ 229.79M | $ 192.27M | $ 174.10M | $ 276.35M |
Total Liabilities | $ 396.42M | $ 343.21M | $ 313.60M | $ 313.52M | $ 411.57M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -51.72M | $ -38.71M | $ -19.21M | $ -21.75M | $ 10.88M |
Operating Cash Flow | $ -50.52M | $ -37.12M | $ -15.70M | $ -19.00M | $ 13.42M |
Investing Cash Flow | |||||
Financing Cash Flow |