| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 136.85M | € 205.90M | € 218.71M | € 291.27M | € 267.35M |
| Gross Profit | € 45.12M | € 58.01M | € 54.51M | € 138.43M | € 108.49M |
| Operating Income | € 2.47M | € 1.45M | € -546.00K | € 6.38M | € 4.28M |
| EBITDA | € -2.95M | € 19.01M | € 13.00M | € 26.32M | € 23.38M |
| Net Income | € 23.49M | € 13.26M | € -17.82M | € 12.20M | € 5.15M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 99.73M | € 54.31M | € 40.37M | € 36.69M | € 42.55M |
| Total Assets | € 207.18M | € 216.00M | € 243.90M | € 330.45M | € 285.87M |
| Total Debt | € 49.25M | € 74.88M | € 97.70M | € 108.57M | € 105.28M |
| Net Debt | € -50.47M | € 21.59M | € 59.08M | € 73.43M | € 63.91M |
| Total Liabilities | € 92.60M | € 118.79M | € 156.65M | € 221.09M | € 187.63M |
| Stockholders' Equity | € 110.80M | € 95.10M | € 83.78M | € 103.68M | € 93.08M |
| Cash Flow | |||||
| Free Cash Flow | € 7.99M | € 6.08M | € 13.49M | € 6.34M | € 4.27M |
| Operating Cash Flow | € 10.81M | € 13.00M | € 19.60M | € 14.13M | € 10.33M |
| Investing Cash Flow | € 59.85M | € 27.92M | € 8.82M | € -6.96M | € -18.93M |
| Financing Cash Flow | € -23.64M | € -20.07M | € -24.37M | € -13.34M | € 7.31M |