Dec 21 | Dec 20 | Dec 19 | Dec 18 | Dec 17 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 3.61M | $ 6.02M | $ 1.88M | $ 2.99M | $ 3.72M |
Operating Income | $ 3.48M | $ 3.94M | $ 1.93M | $ 2.81M | $ 4.47M |
EBITDA | $ 3.53M | $ 5.48M | $ 1.96M | $ 143.34K | $ 4.15M |
Net Income | $ 3.46M | $ 5.45M | $ 1.93M | $ 99.64K | $ 4.12M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 30.82M | $ 27.00M | $ 23.13M | $ 23.54M | $ 22.78M |
Total Debt | $ 2.87M | $ 286.61K | $ 1.46M | $ 3.96M | $ 1.20M |
Net Debt | $ 2.57M | $ -81.22K | $ 1.25M | $ 3.82M | $ 680.79K |
Total Liabilities | $ 3.49M | $ 856.45K | $ 1.83M | $ 4.17M | $ 1.89M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | |||||
Operating Cash Flow | |||||
Investing Cash Flow | |||||
Financing Cash Flow |