| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 861.00M | € 939.10M | € 985.47M | € 1.02B | € 837.82M |
| Gross Profit | € 411.50M | € 496.30M | € 507.63M | € 523.77M | € 415.82M |
| Operating Income | € 411.50M | € 99.93M | € 125.07M | € 115.31M | € 93.66M |
| EBITDA | € 470.40M | € 157.38M | € 181.97M | € 164.71M | € 141.30M |
| Net Income | € 55.60M | € 69.70M | € 88.90M | € 98.39M | € 74.75M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 65.00M | € 82.83M | € 79.59M | € 93.26M | € 109.60M |
| Total Assets | € 1.21B | € 1.06B | € 1.42B | € 1.27B | € 1.08B |
| Total Debt | € 140.85M | € 272.32M | € 314.23M | € 213.85M | € 157.68M |
| Net Debt | € 75.86M | € 195.70M | € 240.84M | € 128.99M | € 48.07M |
| Total Liabilities | € 370.59M | € 229.10M | € 615.18M | € 524.39M | € 458.01M |
| Stockholders' Equity | € 751.11M | € 744.30M | € 710.21M | € 665.59M | € 595.95M |
| Cash Flow | |||||
| Free Cash Flow | € 177.23M | € 79.19M | € -66.35M | € 1.29M | € 116.01M |
| Operating Cash Flow | € 219.01M | € 120.91M | € 26.30M | € 98.39M | € 157.63M |
| Investing Cash Flow | € -39.08M | € -23.11M | € -83.84M | € -131.64M | € -53.70M |
| Financing Cash Flow | € -171.99M | € -57.04M | € 9.35M | € 7.07M | € -61.22M |