Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 2.39M | € 1.66M | € 3.51M | € 2.50M | € 2.41M |
Gross Profit | € 2.37M | € 3.51M | € 4.77M | € 1.38M | € 1.45M |
Operating Income | € -551.55K | - | - | - | - |
EBITDA | € -1.93M | - | - | - | - |
Net Income | € -4.29M | - | - | - | - |
Balance Sheet | |||||
Cash & Short-Term Investments | € 45.44K | € 346.43K | € 296.81K | € 2.97M | € 47.47K |
Total Assets | € 18.43M | € 20.48M | € 18.37M | € 18.63M | € 4.26M |
Total Debt | € 3.81M | € 1.72M | € 1.55M | € 1.29M | € 1.55M |
Net Debt | € 3.76M | € 1.37M | € 1.25M | € -1.68M | € 1.50M |
Total Liabilities | € 4.96M | € 3.30M | € 2.36M | € 4.00M | € 4.26M |
Stockholders' Equity | € 13.47M | € 17.17M | € 16.00M | € 14.63M | € 0.00 |
Cash Flow | |||||
Free Cash Flow | € -2.83K | € -6.54K | € -6.93M | € -4.15M | € -532.00K |
Operating Cash Flow | € -1.62K | € -1.41K | € -3.82M | € -781.00K | € -131.00K |
Investing Cash Flow | € -1.20M | € -5.14K | € -3.10M | € -3.37M | € -401.00K |
Financing Cash Flow | € 2.55M | € 6.53K | € 4.25M | € 7.07M | € 554.00K |