| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 55.32M | € 53.79M | € 53.41M | € 60.90M | € 85.92M |
| Gross Profit | € 12.28M | € 10.53M | € 12.97M | € 14.08M | € 21.54M |
| Operating Income | € 7.61M | € 6.47M | € 3.54M | € 10.41M | € 16.66M |
| EBITDA | € 10.39M | € 10.18M | € 9.38M | € 13.38M | € 20.09M |
| Net Income | € 5.33M | € 5.28M | € 2.27M | € 6.29M | € 11.40M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 18.54M | € 21.02M | € 17.52M | € 15.66M | € 21.52M |
| Total Assets | € 55.68M | € 60.86M | € 56.14M | € 63.28M | € 60.25M |
| Total Debt | € 4.16M | € 5.01M | € 5.85M | € 7.07M | € 7.03M |
| Net Debt | € -10.32M | € -12.01M | € -8.51M | € -6.31M | € -11.16M |
| Total Liabilities | € 14.07M | € 20.78M | € 18.11M | € 23.86M | € 22.08M |
| Stockholders' Equity | € 41.61M | € 40.08M | € 37.33M | € 38.57M | € 37.31M |
| Cash Flow | |||||
| Free Cash Flow | € 2.61M | € 6.82M | € 5.62M | € -557.91K | € 6.90M |
| Operating Cash Flow | € 6.14M | € 7.82M | € 7.51M | € 5.89M | € 10.92M |
| Investing Cash Flow | € -3.81M | € -1.48M | € -1.93M | € -4.92M | € -4.39M |
| Financing Cash Flow | € -4.88M | € -3.50M | € -4.60M | € -5.81M | € -5.86M |