| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 26.94B | € 27.06B | € 27.61B | € 29.93B | € 23.33B |
| Gross Profit | € 9.64B | € 17.05B | € 16.46B | € 16.12B | € 13.95B |
| Operating Income | € 5.58B | € 4.95B | € 4.57B | € 4.29B | € 4.01B |
| EBITDA | € 8.15B | € 7.50B | € 6.90B | € 6.42B | € 6.11B |
| Net Income | € 3.52B | € 3.31B | € 3.08B | € 2.76B | € 2.57B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 3.96B | € 1.92B | € 1.62B | € 1.91B | € 2.25B |
| Total Assets | € 51.91B | € 51.87B | € 48.33B | € 49.52B | € 46.78B |
| Total Debt | € 14.67B | € 12.45B | € 12.11B | € 13.45B | € 13.96B |
| Net Debt | € 10.71B | € 10.53B | € 10.49B | € 11.54B | € 11.71B |
| Total Liabilities | € 24.97B | € 24.25B | € 23.29B | € 24.95B | € 24.78B |
| Stockholders' Equity | € 26.21B | € 26.86B | € 24.32B | € 23.74B | € 21.46B |
| Cash Flow | |||||
| Free Cash Flow | € 2.51B | € 2.80B | € 2.87B | € 2.31B | € 2.45B |
| Operating Cash Flow | € 6.35B | € 6.32B | € 6.26B | € 5.59B | € 5.37B |
| Investing Cash Flow | € -3.79B | € -3.58B | € -3.08B | € -3.24B | € -3.35B |
| Financing Cash Flow | € -140.30M | € -2.81B | € -3.48B | € -2.78B | € -1.82B |