| Sep 25 | Mar 25 | Mar 24 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 18.15M | € 36.08M | € 44.84M | € 65.16M | € 32.88M |
| Gross Profit | € 16.83M | € 30.54M | € 24.80M | € 39.95M | € 13.51M |
| Operating Income | € 4.20M | € 6.60M | € 15.38M | € 30.43M | € 2.13M |
| EBITDA | € 13.66M | € 23.33M | € 32.38M | € 51.56M | € 21.85M |
| Net Income | € -208.40K | € 724.00K | € 6.84M | € 21.32M | € -3.28M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 14.51M | € 15.21M | € 43.75M | € 72.26M | € 23.20M |
| Total Assets | € 415.32M | € 376.17M | € 363.09M | € 358.27M | € 230.91M |
| Total Debt | € 34.30M | € 193.56M | € 175.78M | € 254.77M | € 167.40M |
| Net Debt | € 20.08M | € 178.35M | € 132.03M | € 123.50M | € 144.20M |
| Total Liabilities | € 260.59M | € 216.44M | € 203.97M | € 253.34M | € 174.72M |
| Stockholders' Equity | € 154.87M | € 159.72M | € 159.11M | € 104.93M | € 56.20M |
| Cash Flow | |||||
| Free Cash Flow | € -20.10M | € -19.24M | € 16.12M | € 15.08M | € -1.98M |
| Operating Cash Flow | € 26.34M | € 14.81M | € 16.57M | € 42.92M | € 13.84M |
| Investing Cash Flow | € -45.80M | € -28.61M | € 9.21M | € -55.88M | € -30.36M |
| Financing Cash Flow | € 16.68M | € -9.61M | € -55.45M | € 59.73M | € 17.73M |