Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 249.53B | ¥ 229.86B | ¥ 236.24B | ¥ 228.59B | ¥ 220.45B |
Gross Profit | ¥ 88.37B | ¥ 75.42B | ¥ 79.46B | ¥ 77.15B | ¥ 73.29B |
Operating Income | ¥ 12.13B | ¥ 8.01B | ¥ 11.72B | ¥ 11.55B | ¥ 10.58B |
EBITDA | ¥ 19.14B | ¥ 15.66B | ¥ 16.41B | ¥ 16.11B | ¥ 14.73B |
Net Income | ¥ 8.13B | ¥ 6.36B | ¥ 7.24B | ¥ 7.01B | ¥ 7.05B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 31.29B | ¥ 31.30B | ¥ 28.21B | ¥ 29.07B | ¥ 43.85B |
Total Assets | ¥ 228.17B | ¥ 194.95B | ¥ 194.33B | ¥ 189.91B | ¥ 187.91B |
Total Debt | ¥ 37.82B | ¥ 9.32B | ¥ 12.19B | ¥ 10.76B | ¥ 12.66B |
Net Debt | ¥ 6.53B | ¥ -21.98B | ¥ -12.38B | ¥ -14.04B | ¥ -26.27B |
Total Liabilities | ¥ 96.20B | ¥ 65.80B | ¥ 67.37B | ¥ 67.02B | ¥ 64.08B |
Stockholders' Equity | ¥ 131.81B | ¥ 128.84B | ¥ 126.62B | ¥ 122.55B | ¥ 123.18B |
Cash Flow | |||||
Free Cash Flow | ¥ -4.98B | ¥ 5.28B | ¥ 3.50B | ¥ -588.00M | ¥ 13.17B |
Operating Cash Flow | ¥ 3.94B | ¥ 14.43B | ¥ 10.69B | ¥ 5.71B | ¥ 17.16B |
Investing Cash Flow | ¥ -18.02B | ¥ -449.00M | ¥ -7.65B | ¥ -7.71B | ¥ -6.08B |
Financing Cash Flow | ¥ 13.97B | ¥ -7.41B | ¥ -3.50B | ¥ -12.30B | ¥ -309.00M |