| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 182.34B | ¥ 155.68B | ¥ 136.66B | ¥ 124.60B | ¥ 121.08B |
| Gross Profit | ¥ 142.67B | ¥ 127.33B | ¥ 110.53B | ¥ 101.55B | ¥ 97.21B |
| Operating Income | ¥ 33.57B | ¥ 27.15B | ¥ 30.03B | ¥ 17.55B | ¥ 24.46B |
| EBITDA | ¥ 37.75B | ¥ 31.96B | ¥ 33.88B | ¥ 21.99B | ¥ 28.17B |
| Net Income | ¥ 22.52B | ¥ 21.82B | ¥ 22.34B | ¥ 12.33B | ¥ 18.44B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 60.61B | ¥ 56.92B | ¥ 43.25B | ¥ 46.76B | ¥ 40.95B |
| Total Assets | ¥ 1.45T | ¥ 1.27T | ¥ 1.07T | ¥ 935.64B | ¥ 863.35B |
| Total Debt | ¥ 789.62B | ¥ 664.90B | ¥ 561.24B | ¥ 476.69B | ¥ 457.64B |
| Net Debt | ¥ 729.01B | ¥ 607.99B | ¥ 517.98B | ¥ 432.24B | ¥ 416.69B |
| Total Liabilities | ¥ 1.23T | ¥ 1.06T | ¥ 890.89B | ¥ 779.12B | ¥ 715.66B |
| Stockholders' Equity | ¥ 217.92B | ¥ 197.91B | ¥ 176.07B | ¥ 153.90B | ¥ 145.55B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -101.06B | ¥ -76.50B | ¥ -71.58B | ¥ -16.09B | ¥ 18.56B |
| Operating Cash Flow | ¥ -82.87B | ¥ -74.21B | ¥ -70.59B | ¥ -15.63B | ¥ 20.28B |
| Investing Cash Flow | ¥ -35.10B | ¥ -12.76B | ¥ -8.95B | ¥ -2.22B | ¥ -9.27B |
| Financing Cash Flow | ¥ 119.82B | ¥ 100.93B | ¥ 78.19B | ¥ 21.03B | ¥ -18.81B |