| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 141.01M | € 212.74M | € 201.57M | € 158.37M | € 121.01M |
| Gross Profit | € 61.35M | € 145.38M | € 141.77M | € 24.20M | € 100.89M |
| Operating Income | € -9.02M | € -10.55M | € -1.58M | € -6.97M | € -15.01M |
| EBITDA | € -9.96M | € 19.07M | € 31.91M | € 16.63M | € 5.87M |
| Net Income | € -100.30M | € -31.77M | € -45.59M | € -23.15M | € -23.20M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 17.76M | € 29.29M | € 42.18M | € 35.84M | € 41.70M |
| Total Assets | € 494.04M | € 584.19M | € 629.00M | € 705.28M | € 565.63M |
| Total Debt | € 157.26M | € 166.13M | € 254.00M | € 241.22M | € 154.95M |
| Net Debt | € 144.20M | € 145.76M | € 212.17M | € 224.44M | € 169.39M |
| Total Liabilities | € 342.08M | € 330.95M | € 339.12M | € 367.71M | € 291.65M |
| Stockholders' Equity | € 151.86M | € 253.10M | € 289.87M | € 337.63M | € 274.03M |
| Cash Flow | |||||
| Free Cash Flow | € -14.08M | € -10.14M | € -547.00K | € -30.59M | € -3.87M |
| Operating Cash Flow | € -1.56M | € 3.00M | € 5.70M | € -15.43M | € 4.69M |
| Investing Cash Flow | € -12.59M | € -12.95M | € 395.00K | € -80.59M | € -2.45M |
| Financing Cash Flow | € 11.28M | € -11.51M | € 8.19M | € 94.77M | € 14.08M |