Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 54.90M | $ 11.23M | $ 0.00 | $ 0.00 |
Gross Profit | $ 33.34M | $ 11.22M | $ -4.21K | $ -4.00M |
Operating Income | $ 35.34M | $ -14.75M | $ -357.00K | $ -5.99M |
EBITDA | $ 53.07M | $ -6.73M | $ 5.75M | $ -10.06M |
Net Income | $ 21.96M | $ 2.00M | $ 615.95K | $ -5.05M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 12.41M | $ 11.93M | $ 108.14K | $ 5.03M |
Total Assets | $ 132.82M | $ 141.56M | $ 65.29M | $ 72.56M |
Total Debt | $ 118.06M | $ 82.50M | $ 6.00M | $ 304.54K |
Net Debt | $ 105.68M | $ 70.57M | $ 5.89M | $ -5.03M |
Total Liabilities | $ 126.99M | $ 109.34M | $ 8.82M | $ 1.60M |
Stockholders' Equity | $ 5.83M | $ 32.22M | $ 56.47M | $ 70.96M |
Cash Flow | ||||
Free Cash Flow | $ 13.42M | $ -64.74M | $ -11.40M | $ -77.86M |
Operating Cash Flow | $ 8.94M | $ -1.21M | $ -11.40M | $ -9.18M |
Investing Cash Flow | $ -3.04M | $ -63.52M | $ -1.64K | $ -68.68M |
Financing Cash Flow | $ -5.45M | $ 76.56M | $ 6.47M | $ 82.90M |