| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 998.00K | € 11.13M | € 3.94M | € 3.46M | € 885.00K |
| Gross Profit | € -15.36M | € -778.00K | € 3.88M | € 3.45M | € 1.31M |
| Operating Income | € -2.30M | € -15.63M | € -11.16M | € -4.23M | € -3.99M |
| EBITDA | € 3.73M | € -14.91M | € -7.47M | € -4.50M | € -3.38M |
| Net Income | € -5.75M | € -10.86M | € -7.84M | € -3.37M | € -3.52M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 35.70M | € 39.25M | € 62.67M | € 87.36M | € 95.72M |
| Total Assets | € 90.26M | € 100.69M | € 116.04M | € 117.12M | € 115.60M |
| Total Debt | € 394.00K | € 410.00K | € 407.00K | € 406.00K | € 2.47M |
| Net Debt | € -33.10M | € -38.84M | € -62.26M | € -86.72M | € -92.65M |
| Total Liabilities | € 6.77M | € 10.74M | € 15.34M | € 9.71M | € 6.45M |
| Stockholders' Equity | € 83.38M | € 89.94M | € 100.69M | € 107.41M | € 109.14M |
| Cash Flow | |||||
| Free Cash Flow | € -5.11M | € -21.91M | € -24.07M | € -7.48M | € -6.33M |
| Operating Cash Flow | € -89.00K | € -9.06M | € -10.07M | € -2.35M | € -4.45M |
| Investing Cash Flow | € -5.07M | € -14.63M | € -15.02M | € -5.73M | € -5.94M |
| Financing Cash Flow | € -535.00K | € 289.00K | € 426.00K | € 200.00K | € 105.48M |