Dec 22 | Sep 22 | Jun 22 | Mar 22 | Sep 21 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | kr 176.90M | kr 169.00M | kr 189.90M | kr 184.40M | kr 135.50M |
Gross Profit | kr 105.83M | kr 98.20M | kr 109.90M | kr 109.50M | kr 76.40M |
EBIT | kr 21.96M | kr 16.10M | kr 17.40M | kr 34.80M | kr 16.30M |
EBITDA | kr 33.14M | kr 27.20M | kr 28.00M | kr 43.20M | kr 23.20M |
Net Income Common Stockholders | kr 9.90M | kr 20.70M | kr 2.00M | kr 24.80M | kr 12.20M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | kr 66.23M | kr 86.40M | kr 60.00M | kr 39.80M | kr 87.40M |
Total Assets | kr 853.18M | kr 871.20M | kr 842.60M | kr 816.00M | kr 594.70M |
Total Debt | kr 277.72M | kr 305.80M | kr 299.60M | kr 277.00M | kr 192.90M |
Net Debt | kr 211.49M | kr 219.40M | kr 239.60M | kr 237.20M | kr 105.50M |
Total Liabilities | kr 454.12M | kr 470.50M | kr 485.50M | kr 470.60M | kr 324.00M |
Stockholders Equity | kr 399.06M | kr 400.70M | kr 357.10M | kr 345.40M | kr 270.70M |
Cash Flow | - | ||||
Free Cash Flow | kr 11.27M | kr 24.80M | kr 22.70M | kr 34.20M | kr 13.70M |
Operating Cash Flow | kr 16.04M | kr 28.20M | kr 26.50M | kr 37.20M | kr 16.10M |
Investing Cash Flow | kr -4.01M | kr -3.40M | kr -3.80M | kr -145.30M | kr -2.40M |
Financing Cash Flow | kr -30.39M | kr -900.00K | kr -3.70M | kr 89.40M | kr -9.80M |