| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 12.68M | € 10.09M | € 7.24M | € 7.55M | € 3.17M |
| Gross Profit | € 5.64M | € 7.88M | € 7.98M | € 5.45M | € 1.96M |
| Operating Income | € -25.13M | € -23.76M | € -16.29M | € -11.61M | € -14.71M |
| EBITDA | € -15.64M | € -14.56M | € -10.60M | € -8.98M | € -13.61M |
| Net Income | € -25.69M | € -23.09M | € -23.29M | € -8.64M | € -11.35M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 28.50M | € 53.38M | € 49.93M | € 104.27M | € 133.43M |
| Total Assets | € 128.29M | € 156.31M | € 136.04M | € 149.33M | € 157.49M |
| Total Debt | € 25.71M | € 25.51M | € 1.51M | € 1.81M | € 1.39M |
| Net Debt | € -2.80M | € -27.86M | € -48.41M | € -102.47M | € -132.04M |
| Total Liabilities | € 31.84M | € 34.61M | € 16.59M | € 6.80M | € 6.35M |
| Stockholders' Equity | € 96.45M | € 121.69M | € 119.45M | € 142.54M | € 151.14M |
| Cash Flow | |||||
| Free Cash Flow | € -24.07M | € -47.08M | € -55.68M | € -28.37M | € -21.83M |
| Operating Cash Flow | € -17.69M | € -21.15M | € -11.74M | € -15.70M | € -13.21M |
| Investing Cash Flow | € -6.38M | € -25.93M | € -43.94M | € -12.67M | € -8.62M |
| Financing Cash Flow | € -798.00K | € 50.53M | € 1.34M | € -787.00K | € 148.66M |