Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | kr 0.00 | kr 77.00K | kr 12.00K | kr 0.00 | kr 0.00 |
Gross Profit | kr 0.00 | kr 77.00K | kr 12.00K | kr 0.00 | kr 0.00 |
Operating Income | kr -139.90M | kr -134.62M | kr -65.81M | kr -44.58M | kr -71.92M |
EBITDA | kr -136.91M | kr 11.55M | kr -65.45M | kr -44.99M | kr -72.01M |
Net Income | kr -136.91M | kr -123.07M | kr -65.09M | kr -45.40M | kr -72.31M |
Balance Sheet | |||||
Cash & Short-Term Investments | kr 223.39M | kr 329.06M | kr 335.84M | kr 386.75M | kr 423.44M |
Total Assets | kr 239.57M | kr 351.33M | kr 349.62M | kr 408.48M | kr 450.32M |
Total Debt | kr 0.00 | kr 0.00 | kr 0.00 | kr 0.00 | kr 0.00 |
Net Debt | kr -223.39M | kr -329.06M | kr -335.84M | kr -386.75M | kr -423.44M |
Total Liabilities | kr 69.30M | kr 46.18M | kr 17.91M | kr 13.22M | kr 10.16M |
Stockholders' Equity | kr 170.26M | kr 305.15M | kr 331.71M | kr 395.25M | kr 440.15M |
Cash Flow | |||||
Free Cash Flow | kr -113.13M | kr -101.22M | kr -85.80M | kr -55.62M | kr -58.39M |
Operating Cash Flow | kr -113.13M | kr -101.22M | kr -85.80M | kr -55.62M | kr -58.39M |
Investing Cash Flow | kr 0.00 | kr -4.15M | kr -1.00K | kr 0.00 | kr 0.00 |
Financing Cash Flow | kr 2.01M | kr 96.52M | kr 1.88M | kr 91.00K | kr 1.76M |