| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 344.00K | € 762.00K | € 10.64M | € 24.28M | € 6.06M |
| Gross Profit | € -8.11M | € 706.00K | € 791.00K | € 1.16M | € 1.04M |
| Operating Income | € -13.66M | € -18.35M | € -20.93M | € -12.50M | € -6.96M |
| EBITDA | € -11.89M | € -13.64M | € -16.65M | € -13.43M | € -14.99M |
| Net Income | € -40.69M | € -16.83M | € -19.60M | € -15.12M | € -15.42M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 44.42M | € 47.24M | € 61.46M | € 82.72M | € 107.04M |
| Total Assets | € 63.33M | € 83.29M | € 98.61M | € 115.03M | € 123.65M |
| Total Debt | € 40.87M | € 6.36M | € 7.03M | € 8.26M | € 6.94M |
| Net Debt | € 33.34M | € 4.38M | € -8.14M | € -26.82M | € -374.00K |
| Total Liabilities | € 32.78M | € 12.13M | € 11.29M | € 14.99M | € 9.76M |
| Stockholders' Equity | € 30.55M | € 71.17M | € 87.33M | € 100.04M | € 113.89M |
| Cash Flow | |||||
| Free Cash Flow | € -12.24M | € -8.99M | € -14.93M | € -10.32M | € -12.04M |
| Operating Cash Flow | € -11.88M | € -8.67M | € -14.00M | € -6.45M | € -9.46M |
| Investing Cash Flow | € 15.54M | € -2.86M | € -4.15M | € -17.67M | € -4.61M |
| Financing Cash Flow | € 1.89M | € -1.66M | € 103.00K | € -206.00K | € 112.98M |