| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 1.05B | € 857.70M | € 800.16M | € 502.57M | € 325.02M |
| Gross Profit | € 40.27M | € 33.68M | € 44.18M | € 28.41M | € 13.14M |
| Operating Income | € 28.45M | € 26.00M | € 24.66M | € 13.81M | € 8.92M |
| EBITDA | € 33.70M | € 31.97M | € 27.04M | € 14.85M | € 10.83M |
| Net Income | € 18.00M | € 14.53M | € 18.07M | € 9.87M | € 8.28M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 101.80M | € 129.44M | € 81.07M | € 67.23M | € 53.29M |
| Total Assets | € 566.30M | € 522.95M | € 466.69M | € 411.02M | € 208.13M |
| Total Debt | € 128.50M | € 136.09M | € 109.56M | € 114.83M | € 38.45M |
| Net Debt | € 29.20M | € 48.18M | € 28.49M | € 47.81M | € -11.63M |
| Total Liabilities | € 399.43M | € 369.30M | € 328.81M | € 294.40M | € 159.20M |
| Stockholders' Equity | € 166.61M | € 153.44M | € 137.70M | € 116.24M | € 47.76M |
| Cash Flow | |||||
| Free Cash Flow | € 18.80M | € 23.18M | € 23.74M | € 8.61M | € 8.04M |
| Operating Cash Flow | € 24.90M | € 27.36M | € 27.94M | € 11.14M | € 10.03M |
| Investing Cash Flow | € -32.70M | € -3.87M | € -9.00M | € -84.71M | € -9.87M |
| Financing Cash Flow | € -19.40M | € 24.20M | € -5.27M | € 86.72M | € 26.65M |