Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | kr 0.00 | kr 0.00 | kr 0.00 | kr 0.00 | kr 0.00 |
Gross Profit | kr 0.00 | kr 0.00 | kr 0.00 | kr 0.00 | kr 0.00 |
Operating Income | kr -15.84M | kr -16.40M | kr -18.01M | kr -20.69M | kr -6.02M |
EBITDA | kr -15.84M | kr 2.00K | kr -18.01M | kr -20.69M | kr -6.02M |
Net Income | kr -15.54M | kr -17.90M | kr -18.32M | kr -20.69M | kr -6.02M |
Balance Sheet | |||||
Cash & Short-Term Investments | kr 4.38M | kr 19.06M | kr 10.42M | kr 20.65M | kr 7.34M |
Total Assets | kr 4.88M | kr 20.04M | kr 11.27M | kr 21.19M | kr 7.49M |
Total Debt | kr 0.00 | kr 0.00 | kr 11.50M | kr 0.00 | kr 26.00K |
Net Debt | kr -4.38M | kr -19.06M | kr 1.08M | kr -20.65M | kr -7.32M |
Total Liabilities | kr 2.75M | kr 2.36M | kr 13.86M | kr 5.46M | kr 496.00K |
Stockholders' Equity | kr 2.14M | kr 17.68M | kr -2.58M | kr 15.73M | kr 7.00M |
Cash Flow | |||||
Free Cash Flow | kr -14.68M | kr -16.68M | kr -21.72M | kr -16.08M | kr -7.23M |
Operating Cash Flow | kr -14.68M | kr -16.68M | kr -21.72M | kr -16.08M | kr -7.23M |
Investing Cash Flow | kr 0.00 | kr 0.00 | kr 0.00 | kr -50.00K | kr 0.00 |
Financing Cash Flow | kr 0.00 | kr 25.32M | kr 11.50M | kr 29.43M | kr 13.20M |