| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 525.40K | € 622.85K | € 753.95K | € 772.25K | € 942.47K |
| Gross Profit | € 525.36K | € 420.77K | € 551.23K | € 123.73K | € 252.27K |
| Operating Income | € -842.60K | € 148.40K | € 164.10K | € 133.79K | € 269.06K |
| EBITDA | € -205.91K | € 145.25K | € -81.50K | € 92.65K | € 323.08K |
| Net Income | € -1.09M | € 133.44K | € -109.08K | € 66.81K | € 295.51K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 8.50M | € 478.16K | € 526.53K | € 466.10K | € 535.69K |
| Total Assets | € 9.51M | € 629.60K | € 710.60K | € 650.00K | € 768.24K |
| Total Debt | € 4.94M | € 128.64K | € 90.66K | € 348.20K | € 659.37K |
| Net Debt | € 4.80M | € -234.26K | € -435.87K | € 8.34K | € 123.68K |
| Total Liabilities | € 8.07M | € 650.13K | € 864.58K | € 694.89K | € 879.93K |
| Stockholders' Equity | € 1.44M | € -20.53K | € -153.97K | € -44.89K | € -111.69K |
| Cash Flow | |||||
| Free Cash Flow | € -1.21M | € 161.11K | € 76.59K | € -56.51K | € 292.09K |
| Operating Cash Flow | € -1.21M | € 162.15K | € 76.59K | € -55.47K | € 292.09K |
| Investing Cash Flow | € 0.00 | € -1.03K | € -6.08K | € 4.51K | € 0.00 |
| Financing Cash Flow | € 9.23M | € -209.48K | € -10.08K | € -18.62K | € 21.82K |