| Mar 24 | Mar 23 | Dec 21 | Dec 20 | Dec 19 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 9.18M | € 11.28M | € 11.63M | € 8.12M | € 6.14M |
| Gross Profit | € 1.14M | € 2.14M | € 1.42M | € -641.70K | € -512.30K |
| Operating Income | € -5.13M | € -5.75M | € -4.14M | € -6.96M | € -6.21M |
| EBITDA | € -3.62M | € -3.21M | € -3.58M | € -4.86M | € -6.22M |
| Net Income | € -6.79M | € -6.40M | € -5.89M | € -6.01M | € -7.22M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 2.59M | € 8.18M | € 5.80M | € 9.21M | € 12.02M |
| Total Assets | € 14.61M | € 22.29M | € 21.34M | € 23.50M | € 19.50M |
| Total Debt | € 21.80M | € 22.63M | € 15.80M | € 12.81M | € 4.64M |
| Net Debt | € 19.21M | € 14.45M | € 10.00M | € 3.61M | € -7.38M |
| Total Liabilities | € 24.75M | € 26.44M | € 21.15M | € 18.14M | € 8.64M |
| Stockholders' Equity | € -10.14M | € -4.16M | € 191.40K | € 5.36M | € 10.87M |
| Cash Flow | |||||
| Free Cash Flow | € -4.66M | € -5.43M | € -5.79M | € -10.85M | € -9.98M |
| Operating Cash Flow | € -4.53M | € -5.20M | € -4.87M | € -6.88M | € -7.64M |
| Investing Cash Flow | € -128.50K | € -207.50K | € -918.80K | € -3.96M | € -2.38M |
| Financing Cash Flow | € -929.70K | € 7.78M | € 2.38M | € 8.01M | € 20.32M |