| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 6.11M | € 7.24M | € 6.85M | € 4.36M | € -9.02M |
| Gross Profit | € 6.11M | € 125.94M | € 6.80M | € 4.01M | € -9.45M |
| Operating Income | € 32.96M | € 30.21M | € 29.56M | € -9.07M | € -71.02M |
| EBITDA | € 33.32M | € 30.36M | € 29.68M | € -9.05M | € -71.00M |
| Net Income | € 32.04M | € 29.54M | € 29.11M | € -8.96M | € -70.38M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 1.20M | € 5.10M | € 3.82M | € 4.44M | € 4.23M |
| Total Assets | € 291.06M | € 266.35M | € 236.99M | € 198.00M | € 210.71M |
| Total Debt | € 10.56M | € 13.05M | € 12.99M | € 4.05M | € 7.62M |
| Net Debt | € 9.53M | € 8.50M | € 11.32M | € 2.21M | € 7.25M |
| Total Liabilities | € 13.19M | € 15.39M | € 15.57M | € 5.69M | € 9.45M |
| Stockholders' Equity | € 277.87M | € 250.97M | € 221.42M | € 192.31M | € 201.26M |
| Cash Flow | |||||
| Free Cash Flow | € 1.83M | € -2.02M | € -170.41K | € -1.28M | € -3.36M |
| Operating Cash Flow | € 1.83M | € -2.02M | € -164.79K | € -1.28M | € -3.36M |
| Investing Cash Flow | € 3.40M | € 5.40M | € -8.96M | € 6.37M | € 12.83M |
| Financing Cash Flow | € -7.70M | € 7.74M | € -3.02M | € -3.61M | € -10.90M |