| Mar 26 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 364.30M | € 6.11M | € 7.24M | € 6.85M | € 4.36M |
| Gross Profit | € 364.30M | € 6.11M | € 125.94M | € 6.80M | € 4.01M |
| Operating Income | € 34.60M | € 32.96M | € 30.21M | € 29.56M | € -9.07M |
| EBITDA | € 34.10M | € 33.32M | € 30.36M | € 29.68M | € -9.05M |
| Net Income | € 29.30M | € 32.04M | € 29.54M | € 29.11M | € -8.96M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 1.37M | € 1.20M | € 5.10M | € 3.82M | € 4.44M |
| Total Assets | € 258.09M | € 291.06M | € 266.35M | € 236.99M | € 198.00M |
| Total Debt | € 11.63M | € 10.56M | € 13.05M | € 12.99M | € 4.05M |
| Net Debt | € 10.69M | € 9.53M | € 8.50M | € 11.32M | € 2.21M |
| Total Liabilities | € 14.68M | € 13.19M | € 15.39M | € 15.57M | € 5.69M |
| Stockholders' Equity | € 243.41M | € 277.87M | € 250.97M | € 221.42M | € 192.31M |
| Cash Flow | |||||
| Free Cash Flow | € 123.01K | € 1.83M | € -2.02M | € -170.41K | € -1.28M |
| Operating Cash Flow | € 130.88K | € 1.83M | € -2.02M | € -164.79K | € -1.28M |
| Investing Cash Flow | € -3.29M | € 3.40M | € 5.40M | € -8.96M | € 6.37M |
| Financing Cash Flow | € -6.85M | € -7.70M | € 7.74M | € -3.02M | € -3.61M |