| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 115.15M | € 101.35M | € 89.48M | € 64.15M | € 44.71M |
| Gross Profit | € 12.88M | € 102.65M | € 43.76M | € 32.18M | € 25.18M |
| Operating Income | € 11.14M | € 14.27M | € 11.68M | € 8.48M | € 5.81M |
| EBITDA | € 18.23M | € 17.47M | € 14.64M | € 10.99M | € 7.69M |
| Net Income | € 8.95M | € 8.34M | € 6.96M | € 5.33M | € 2.27M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 11.26M | € 10.68M | € 12.20M | € 16.42M | € 9.90M |
| Total Assets | € 141.96M | € 88.01M | € 72.65M | € 72.48M | € 41.23M |
| Total Debt | € 49.66M | € 18.41M | € 16.37M | € 18.59M | € 7.14M |
| Net Debt | € 40.53M | € 7.74M | € 4.18M | € 2.17M | € -2.76M |
| Total Liabilities | € 113.94M | € 47.82M | € 37.34M | € 43.12M | € 16.85M |
| Stockholders' Equity | € 27.20M | € 38.38M | € 34.20M | € 28.19M | € 20.94M |
| Cash Flow | |||||
| Free Cash Flow | € 9.52M | € 6.74M | € 664.30K | € 7.87M | € 6.60M |
| Operating Cash Flow | € 10.78M | € 11.37M | € 3.17M | € 9.35M | € 9.79M |
| Investing Cash Flow | € -39.22M | € -11.10M | € -2.36M | € -7.59M | € -5.42M |
| Financing Cash Flow | € 26.06M | € -928.16K | € -5.22M | € 5.53M | € -3.25M |