| Sep 25 | Sep 24 | Sep 23 | Sep 22 | Sep 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 4.53B | € 6.17B | € 5.65B | € 4.82B | € 4.12B |
| Gross Profit | € 2.17B | € 2.71B | € 2.27B | € 1.97B | € 1.77B |
| Operating Income | € 419.67M | € -445.14M | € 228.49M | € 278.23M | € 253.79M |
| EBITDA | € 818.62M | € 928.17M | € 400.18M | € 424.77M | € 349.36M |
| Net Income | € 171.50M | € -710.17M | € 102.24M | € 173.60M | € 131.02M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 465.28M | € 363.34M | € 330.42M | € 343.93M | € 507.70M |
| Total Assets | € 3.04B | € 4.00B | € 4.59B | € 4.00B | € 3.58B |
| Total Debt | € 1.70B | € 1.99B | € 2.02B | € 1.75B | € 1.71B |
| Net Debt | € 1.23B | € 1.63B | € 1.69B | € 1.40B | € 1.20B |
| Total Liabilities | € 2.88B | € 3.49B | € 3.43B | € 2.85B | € 2.57B |
| Stockholders' Equity | € 163.34M | € 511.42M | € 1.16B | € 1.14B | € 1.01B |
| Cash Flow | |||||
| Free Cash Flow | € 694.30M | € 607.25M | € 288.87M | € 145.09M | € 525.93M |
| Operating Cash Flow | € 790.10M | € 819.00M | € 652.70M | € 363.31M | € 673.07M |
| Investing Cash Flow | € -128.32M | € -195.04M | € -385.30M | € -224.35M | € -154.26M |
| Financing Cash Flow | € -563.97M | € -620.74M | € -289.55M | € -299.49M | € -415.00M |