| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 153.51B | € 156.88B | € 189.54B | € 179.59B | € 149.42B |
| Gross Profit | € -4.21B | € 20.52B | € 38.14B | € 35.27B | € 29.48B |
| Operating Income | € -22.23B | € 3.69B | € 22.38B | € 20.01B | € 15.13B |
| EBITDA | € -15.25B | € 12.78B | € 31.30B | € 28.95B | € 21.63B |
| Net Income | € -22.33B | € 5.47B | € 18.60B | € 16.80B | € 14.20B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 31.37B | € 37.08B | € 48.41B | € 50.27B | € 51.41B |
| Total Assets | € 195.15B | € 207.61B | € 202.13B | € 186.16B | € 171.77B |
| Total Debt | € 45.95B | € 37.23B | € 29.46B | € 27.15B | € 33.58B |
| Net Debt | € 15.80B | € 3.13B | € -14.21B | € -19.28B | € -16.05B |
| Total Liabilities | € 141.15B | € 125.49B | € 120.01B | € 113.77B | € 115.46B |
| Stockholders' Equity | € 53.55B | € 81.69B | € 81.69B | € 72.00B | € 55.91B |
| Cash Flow | |||||
| Free Cash Flow | € -13.79B | € -7.05B | € 12.29B | € 10.95B | € 8.53B |
| Operating Cash Flow | € -4.65B | € 4.01B | € 22.48B | € 19.96B | € 18.65B |
| Investing Cash Flow | € -5.90B | € -15.98B | € -15.05B | € -10.53B | € 8.67B |
| Financing Cash Flow | € 7.57B | € 2.06B | € -9.20B | € -13.17B | € -1.37B |