| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 76.59M | € 10.66M | € 102.44M | € 111.62M | € 24.27M |
| Gross Profit | € -26.22M | € -34.60M | € -6.85M | € 15.63M | € 1.22M |
| Operating Income | € -64.34M | € -196.38M | € -103.87M | € -40.44M | € -39.57M |
| EBITDA | € -56.43M | € -128.65M | € -95.51M | € -35.95M | € -36.72M |
| Net Income | € -70.98M | € -200.63M | € -119.16M | € -31.72M | € -26.39M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 7.44M | € 2.40M | € 27.92M | € 95.21M | € 207.92M |
| Total Assets | € 155.43M | € 180.06M | € 319.83M | € 320.62M | € 332.71M |
| Total Debt | € 33.98M | € 47.32M | € 51.07M | € 8.25M | € 9.06M |
| Net Debt | € 26.54M | € 44.92M | € 23.15M | € -86.97M | € -198.86M |
| Total Liabilities | € 152.13M | € 152.56M | € 141.53M | € 47.16M | € 28.77M |
| Stockholders' Equity | € 3.29M | € 27.50M | € 179.82M | € 274.00M | € 304.01M |
| Cash Flow | |||||
| Free Cash Flow | € -28.82M | € -58.44M | € -120.92M | € -106.05M | € -24.32M |
| Operating Cash Flow | € -27.93M | € -43.17M | € -103.80M | € -99.06M | € -19.39M |
| Investing Cash Flow | € -911.00K | € -16.93M | € -20.07M | € -8.50M | € -27.28M |
| Financing Cash Flow | € 33.91M | € 34.59M | € 56.58M | € -5.17M | € 227.73M |