Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 34.83B | ¥ 31.69B | ¥ 30.36B | ¥ 30.06B | ¥ 30.39B |
Gross Profit | ¥ 22.27B | ¥ 20.24B | ¥ 19.44B | ¥ 19.00B | ¥ 19.95B |
Operating Income | ¥ 19.41B | ¥ 17.55B | ¥ 16.86B | ¥ 16.43B | ¥ 17.28B |
EBITDA | ¥ 21.91B | ¥ 20.29B | ¥ 19.60B | ¥ 19.11B | ¥ 19.88B |
Net Income | ¥ 17.47B | ¥ 15.58B | ¥ 15.00B | ¥ 14.70B | ¥ 15.54B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 21.37B | ¥ 18.68B | ¥ 15.99B | ¥ 14.13B | ¥ 16.19B |
Total Assets | ¥ 568.92B | ¥ 561.68B | ¥ 566.26B | ¥ 525.38B | ¥ 515.48B |
Total Debt | ¥ 265.85B | ¥ 260.35B | ¥ 260.35B | ¥ 244.37B | ¥ 234.35B |
Net Debt | ¥ 244.48B | ¥ 241.67B | ¥ 244.36B | ¥ 230.24B | ¥ 221.68B |
Total Liabilities | ¥ 294.12B | ¥ 286.78B | ¥ 287.54B | ¥ 269.67B | ¥ 259.28B |
Stockholders' Equity | ¥ 274.80B | ¥ 274.91B | ¥ 278.72B | ¥ 255.71B | ¥ 256.20B |
Cash Flow | |||||
Free Cash Flow | ¥ 14.61B | ¥ 23.47B | ¥ -22.48B | ¥ 5.85B | ¥ -50.10B |
Operating Cash Flow | ¥ 62.48B | ¥ 24.49B | ¥ 29.75B | ¥ 38.52B | ¥ 21.96B |
Investing Cash Flow | ¥ -46.75B | ¥ -2.55B | ¥ -50.45B | ¥ -31.87B | ¥ -70.00B |
Financing Cash Flow | ¥ -12.37B | ¥ -19.81B | ¥ 23.21B | ¥ -5.29B | ¥ 51.14B |