Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 130.46M | € 142.92M | € 149.05M | € 150.25M | € 136.60M |
Gross Profit | € 66.38M | € 74.02M | € 77.17M | € 79.83M | € 54.40M |
Operating Income | € -435.00K | € -794.00K | € -930.00K | € 6.08M | € 5.96M |
EBITDA | € -166.00K | € -396.00K | € 35.00K | € 5.81M | € 8.92M |
Net Income | € -2.33M | € -1.87M | € -4.58M | € 1.52M | € 2.17M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 15.33M | € 14.27M | € 9.42M | € 32.84M | € 19.61M |
Total Assets | € 89.02M | € 95.27M | € 99.96M | € 105.53M | € 79.83M |
Total Debt | € 20.87M | € 25.99M | € 24.31M | € 24.17M | € 26.23M |
Net Debt | € 5.54M | € 11.73M | € 14.89M | € -8.66M | € 6.61M |
Total Liabilities | € 59.43M | € 63.14M | € 65.88M | € 67.15M | € 64.78M |
Stockholders' Equity | € 29.58M | € 32.13M | € 34.08M | € 38.38M | € 15.05M |
Cash Flow | |||||
Free Cash Flow | € 6.12M | € 3.18M | € -22.10M | € -6.14M | € -191.00K |
Operating Cash Flow | € 6.57M | € 4.54M | € -20.63M | € -3.17M | € 2.03M |
Investing Cash Flow | € -158.00K | € -1.32M | € -2.94M | € -3.05M | € -2.17M |
Financing Cash Flow | € -5.10M | € 1.72M | € -86.00K | € 19.72M | € 11.10M |