Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 32.70B | ¥ 28.91B | ¥ 32.24B | ¥ 35.03B | ¥ 28.68B |
Gross Profit | ¥ 9.69B | ¥ 7.96B | ¥ 10.29B | ¥ 10.25B | ¥ 8.41B |
Operating Income | ¥ 4.61B | ¥ 3.58B | ¥ 5.93B | ¥ 5.85B | ¥ 4.44B |
EBITDA | ¥ 8.88B | ¥ 6.91B | ¥ 9.12B | ¥ 9.64B | ¥ 6.69B |
Net Income | ¥ 4.04B | ¥ 3.27B | ¥ 4.73B | ¥ 5.00B | ¥ 3.31B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 13.05B | ¥ 7.89B | ¥ 8.09B | ¥ 9.92B | ¥ 7.72B |
Total Assets | ¥ 59.96B | ¥ 54.64B | ¥ 52.84B | ¥ 49.87B | ¥ 45.32B |
Total Debt | ¥ 3.53B | ¥ 4.92B | ¥ 3.58B | ¥ 2.25B | ¥ 3.00B |
Net Debt | ¥ -9.52B | ¥ -2.97B | ¥ -4.51B | ¥ -7.67B | ¥ -4.52B |
Total Liabilities | ¥ 13.82B | ¥ 11.01B | ¥ 11.44B | ¥ 10.74B | ¥ 10.30B |
Stockholders' Equity | ¥ 45.44B | ¥ 42.98B | ¥ 40.83B | ¥ 38.65B | ¥ 34.66B |
Cash Flow | |||||
Free Cash Flow | ¥ 7.56B | ¥ -366.50M | ¥ -789.48M | ¥ 3.51B | ¥ 409.71M |
Operating Cash Flow | ¥ 8.60B | ¥ 4.37B | ¥ 4.73B | ¥ 5.84B | ¥ 4.80B |
Investing Cash Flow | ¥ -298.37M | ¥ -4.13B | ¥ -4.85B | ¥ -1.04B | ¥ -3.98B |
Financing Cash Flow | ¥ -3.13B | ¥ -476.17M | ¥ -1.56B | ¥ -1.83B | ¥ -648.20M |