| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 38.98M | € 43.32M | € 42.30M | € 39.20M | € 40.95M |
| Gross Profit | € 3.45M | € 6.87M | € 23.00M | € 22.50M | € 17.94M |
| Operating Income | € -513.00K | € 2.80M | € -1.39M | € 554.00K | € 2.54M |
| EBITDA | € 204.00K | € 3.38M | € -733.00K | € 852.00K | € 2.69M |
| Net Income | € -257.00K | € 2.38M | € -1.51M | € 31.00K | € 1.86M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 2.68M | € 5.51M | € 5.66M | € 8.40M | € 12.86M |
| Total Assets | € 15.93M | € 18.71M | € 18.17M | € 23.47M | € 24.81M |
| Total Debt | € 2.51M | € 4.10M | € 5.26M | € 10.78M | € 11.57M |
| Net Debt | € -95.00K | € -1.34M | € -51.74M | € 2.38M | € -1.18M |
| Total Liabilities | € 9.41M | € 11.93M | € 13.77M | € 21.43M | € 23.34M |
| Stockholders' Equity | € 6.52M | € 6.78M | € 4.40M | € 2.04M | € 1.54M |
| Cash Flow | |||||
| Free Cash Flow | € -1.26M | € 1.09M | € -1.11M | € -4.61M | € 4.94M |
| Operating Cash Flow | € -423.00K | € 2.34M | € -567.00K | € -3.58M | € 5.51M |
| Investing Cash Flow | € -819.00K | € -1.32M | € -529.00K | € -906.00K | € -1.13M |
| Financing Cash Flow | € -1.59M | € -1.16M | € -1.65M | € 22.00K | € 5.43M |