| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 557.80M | € 620.27M | € 602.38M | € 567.69M | € 15.56M |
| Gross Profit | € 352.70M | € 468.10M | € 476.26M | € 430.61M | € -37.51M |
| Operating Income | € 270.40M | € 229.14M | € 374.12M | € 396.58M | € -178.95M |
| EBITDA | € 0.00 | € 241.48M | € 378.18M | € 407.05M | € -223.67M |
| Net Income | € 155.80M | € 176.67M | € 320.17M | € 318.65M | € -168.58M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 337.00M | € 322.57M | € 631.41M | € 1.27B | € 957.95M |
| Total Assets | € 5.20B | € 4.90B | € 4.89B | € 4.61B | € 4.02B |
| Total Debt | € 1.64B | € 1.50B | € 1.50B | € 1.33B | € 998.54M |
| Net Debt | € 1.30B | € 1.29B | € 1.03B | € 307.69M | € 327.01M |
| Total Liabilities | € 1.95B | € 1.71B | € 1.74B | € 1.57B | € 1.23B |
| Stockholders' Equity | € 3.25B | € 3.18B | € 3.14B | € 3.04B | € 2.79B |
| Cash Flow | |||||
| Free Cash Flow | € 184.15M | € 193.01M | € 187.38M | € 125.03M | € -356.13M |
| Operating Cash Flow | € 184.15M | € 193.01M | € 187.38M | € 125.03M | € -356.13M |
| Investing Cash Flow | € -97.93M | € -356.52M | € -775.82M | € 11.75M | € -87.79M |
| Financing Cash Flow | € -7.30M | € -78.29M | € 22.67M | € 159.88M | € -59.33M |