| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 619.50M | € 557.80M | € 620.27M | € 602.38M | € 567.69M |
| Gross Profit | € 408.80M | € 352.70M | € 468.10M | € 476.26M | € 430.61M |
| Operating Income | € 244.10M | € 270.40M | € 229.14M | € 374.12M | € 396.58M |
| EBITDA | € 187.50M | € 0.00 | € 241.48M | € 378.18M | € 407.05M |
| Net Income | € 136.40M | € 155.80M | € 176.67M | € 320.17M | € 318.65M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 205.38M | € 337.00M | € 322.57M | € 631.41M | € 1.27B |
| Total Assets | € 5.39B | € 5.20B | € 4.90B | € 4.89B | € 4.61B |
| Total Debt | € 1.99B | € 1.64B | € 1.50B | € 1.50B | € 1.33B |
| Net Debt | € 1.88B | € 1.30B | € 1.29B | € 1.03B | € 307.69M |
| Total Liabilities | € 2.23B | € 1.95B | € 1.71B | € 1.74B | € 1.57B |
| Stockholders' Equity | € 3.15B | € 3.25B | € 3.18B | € 3.14B | € 3.04B |
| Cash Flow | |||||
| Free Cash Flow | € 307.29M | € 184.15M | € 193.01M | € 187.38M | € 125.03M |
| Operating Cash Flow | € 307.29M | € 184.15M | € 193.01M | € 187.38M | € 125.03M |
| Investing Cash Flow | € -515.80M | € -97.93M | € -356.52M | € -775.82M | € 11.75M |
| Financing Cash Flow | € 101.08M | € -7.30M | € -78.29M | € 22.67M | € 159.88M |