Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 557.80M | € 501.50M | € 651.38M | € 567.69M | € 15.56M |
Gross Profit | € 352.70M | € 260.83M | € 476.26M | € 430.61M | € -37.51M |
Operating Income | € 270.40M | € 231.66M | € 410.78M | € 403.95M | € -178.95M |
EBITDA | € 0.00 | € 241.48M | € 418.73M | € 407.05M | € -223.67M |
Net Income | € 155.80M | € 176.67M | € 320.17M | € 318.65M | € -168.58M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 337.00M | € 322.57M | € 626.23M | € 1.25B | € 1.05B |
Total Assets | € 5.20B | € 4.90B | € 4.89B | € 4.61B | € 4.02B |
Total Debt | € 1.64B | € 1.50B | € 1.49B | € 1.32B | € 998.54M |
Net Debt | € 1.30B | € 1.29B | € 1.03B | € 307.69M | € 327.01M |
Total Liabilities | € 1.95B | € 1.71B | € 1.74B | € 1.57B | € 1.23B |
Stockholders' Equity | € 3.25B | € 3.18B | € 3.14B | € 3.04B | € 2.79B |
Cash Flow | |||||
Free Cash Flow | € 0.00 | € 193.01M | € 187.38M | € 125.03M | € -356.13M |
Operating Cash Flow | € 184.15M | € 193.01M | € 187.38M | € 125.03M | € -356.13M |
Investing Cash Flow | € 0.00 | € -356.52M | € -775.82M | € 11.75M | € -87.79M |
Financing Cash Flow | € 0.00 | € -109.67M | € 22.67M | € 203.20M | € -59.33M |