Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 4.94M | $ 3.30M | $ 2.93M | $ 2.98M | $ 2.55M |
Operating Income | $ 1.02M | $ 372.29K | $ 420.92K | $ 393.52K | $ 599.00K |
EBITDA | $ 1.78M | $ 1.10M | $ 1.02M | $ 916.26K | $ 1.07M |
Net Income | $ 329.88K | $ 237.54K | $ 169.39K | $ 124.23K | $ 403.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 19.21M | $ 16.86M | $ 14.40M | $ 9.31M | $ 7.70M |
Total Debt | $ 6.56M | $ 6.88M | $ 5.41M | $ 3.54M | $ 2.47M |
Net Debt | $ 4.35M | $ 5.39M | $ 2.91M | $ 3.09M | $ 2.33M |
Total Liabilities | $ 12.99M | $ 11.23M | $ 9.66M | $ 7.66M | $ 6.17M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 867.82K | $ -3.12M | $ -2.00M | $ -1.21M | - |
Operating Cash Flow | $ 2.16M | $ -1.94M | $ -1.05M | $ -5.67K | - |
Investing Cash Flow | |||||
Financing Cash Flow |