| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 180.00M | € 181.87M | € 196.89M | € 208.89M | € 170.64M |
| Gross Profit | € 25.00M | € 90.62M | € 87.13M | € 26.28M | € 84.85M |
| Operating Income | € -3.60M | € -1.17M | € 2.60M | € 2.17M | € 6.84M |
| EBITDA | € -3.60M | € 19.26M | € 20.10M | € -13.89M | € 24.36M |
| Net Income | € -7.40M | € -9.36M | € -1.54M | € -29.82M | € 412.00K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 3.10M | € 4.39M | € 7.29M | € 21.04M | € 9.98M |
| Total Assets | € 154.50M | € 173.52M | € 181.39M | € 189.11M | € 141.10M |
| Total Debt | € 27.40M | € 76.15M | € 62.95M | € 64.47M | € 72.41M |
| Net Debt | € 24.30M | € 71.76M | € 55.70M | € 43.44M | € 54.04M |
| Total Liabilities | € 103.90M | € 116.78M | € 110.65M | € 116.39M | € 102.48M |
| Stockholders' Equity | € 50.70M | € 56.74M | € 70.74M | € 72.73M | € 33.57M |
| Cash Flow | |||||
| Free Cash Flow | € 2.60M | € -2.29M | € -3.71M | € -19.34M | € 2.97M |
| Operating Cash Flow | € 13.90M | € 16.44M | € 27.19M | € 5.25M | € 21.91M |
| Investing Cash Flow | € -5.30M | € -17.99M | € -29.97M | € -23.13M | € -16.79M |
| Financing Cash Flow | € -11.00M | € 380.00K | € -11.05M | € 29.73M | € -3.43M |