| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 197.58M | € 184.40M | € 210.04M | € 202.46M | € 113.66M |
| Gross Profit | € 13.10M | € 93.52M | € 55.38M | € 77.51M | € 41.70M |
| Operating Income | € 10.21M | € -15.58M | € 24.56M | € 21.62M | € 9.53M |
| EBITDA | € 34.56M | € 20.72M | € 48.62M | € 39.66M | € 16.35M |
| Net Income | € -2.69M | € -21.03M | € 11.86M | € 11.04M | € 4.15M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 66.66M | € 72.58M | € 74.82M | € 39.59M | € 58.83M |
| Total Assets | € 486.08M | € 490.93M | € 538.50M | € 495.23M | € 403.50M |
| Total Debt | € 115.94M | € 125.08M | € 139.90M | € 168.39M | € 168.30M |
| Net Debt | € 49.28M | € 52.49M | € 65.08M | € 128.80M | € 109.47M |
| Total Liabilities | € 191.62M | € 199.20M | € 226.00M | € 258.68M | € 240.50M |
| Stockholders' Equity | € 272.72M | € 271.91M | € 290.62M | € 215.78M | € 145.40M |
| Cash Flow | |||||
| Free Cash Flow | € 25.73M | € 14.41M | € 5.98M | € -11.51M | € -40.00K |
| Operating Cash Flow | € 34.79M | € 34.89M | € 25.69M | € 6.76M | € 13.61M |
| Investing Cash Flow | € -26.02M | € -20.20M | € -19.99M | € -18.42M | € -143.81M |
| Financing Cash Flow | € -12.86M | € -18.13M | € 30.73M | € -7.06M | € 164.72M |