| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 314.32M | € 74.00M | € 23.13M | € 23.71M | € 2.50M |
| Gross Profit | € 271.84M | € 54.42M | € 5.67M | € 10.53M | € -8.14M |
| Operating Income | € 251.58M | € 37.73M | € -8.84M | € 240.00K | € -16.77M |
| EBITDA | € 255.84M | € 44.75M | € -2.05M | € -1.17M | € -12.98M |
| Net Income | € 229.68M | € 45.29M | € -6.16M | € -5.38M | € -15.72M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 379.22M | € 113.73M | € 75.34M | € 86.20M | € 101.68M |
| Total Assets | € 437.33M | € 168.45M | € 119.27M | € 125.83M | € 132.75M |
| Total Debt | € 10.88M | € 11.51M | € 14.91M | € 15.76M | € 16.49M |
| Net Debt | € -116.32M | € -19.07M | € -720.00K | € -12.54M | € 2.96M |
| Total Liabilities | € 63.46M | € 29.80M | € 28.68M | € 27.91M | € 27.67M |
| Stockholders' Equity | € 373.86M | € 138.66M | € 90.59M | € 97.92M | € 105.09M |
| Cash Flow | |||||
| Free Cash Flow | € 268.05M | € 38.67M | € -10.37M | € -9.15M | € -25.85M |
| Operating Cash Flow | € 271.44M | € 40.84M | € -4.82M | € -4.94M | € -19.03M |
| Investing Cash Flow | € -171.82M | € -22.28M | € 159.00K | € 24.20M | € -47.77M |
| Financing Cash Flow | € -2.99M | € -3.78M | € -4.17M | € -3.78M | € 63.05M |