| Sep 25 | Sep 24 | Sep 23 | Sep 22 | Sep 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 21.77B | ¥ 16.89B | ¥ 13.91B | ¥ 11.51B | ¥ 8.73B |
| Gross Profit | ¥ 10.04B | ¥ 7.88B | ¥ 6.19B | ¥ 4.84B | ¥ 3.19B |
| Operating Income | ¥ 3.92B | ¥ 3.12B | ¥ 858.67M | ¥ 1.54B | ¥ 624.23M |
| EBITDA | ¥ 5.91B | ¥ 4.85B | ¥ 2.47B | ¥ 3.01B | ¥ 1.48B |
| Net Income | ¥ 2.68B | ¥ 2.08B | ¥ 4.71M | ¥ 836.61M | ¥ 139.43M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 19.36B | ¥ 15.27B | ¥ 15.51B | ¥ 12.50B | ¥ 12.80B |
| Total Assets | ¥ 54.37B | ¥ 41.79B | ¥ 38.87B | ¥ 35.80B | ¥ 35.98B |
| Total Debt | ¥ 10.88B | ¥ 4.72B | ¥ 3.39B | ¥ 3.73B | ¥ 4.43B |
| Net Debt | ¥ -8.48B | ¥ -10.55B | ¥ -12.13B | ¥ -8.77B | ¥ -8.37B |
| Total Liabilities | ¥ 19.67B | ¥ 9.47B | ¥ 9.42B | ¥ 6.54B | ¥ 7.26B |
| Stockholders' Equity | ¥ 34.48B | ¥ 32.23B | ¥ 29.42B | ¥ 28.85B | ¥ 28.36B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 4.95B | ¥ 2.80B | ¥ 2.84B | ¥ 2.48B | ¥ 16.57M |
| Operating Cash Flow | ¥ 5.18B | ¥ 3.01B | ¥ 3.08B | ¥ 2.70B | ¥ 168.23M |
| Investing Cash Flow | ¥ -6.20B | ¥ -3.19B | ¥ 1.72B | ¥ -2.32B | ¥ -13.36B |
| Financing Cash Flow | ¥ 4.89B | ¥ 153.86M | ¥ -1.78B | ¥ -681.45M | ¥ 1.86B |