| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 26.80M | € 13.03M | € 16.04M | € 20.06M | € 14.83M |
| Gross Profit | € 2.71M | € 6.02M | € 8.11M | € 8.87M | € 5.48M |
| Operating Income | € -1.27M | € -60.65K | € 1.52M | € 3.82M | € 1.95M |
| EBITDA | € -147.82K | € 632.03K | € 2.27M | € 4.29M | € 2.51M |
| Net Income | € -979.72K | € 318.65K | € 1.56M | € 2.86M | € 1.96M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 5.77M | € 7.47M | € 11.39M | € 12.43M | € 6.19M |
| Total Assets | € 31.92M | € 27.73M | € 22.24M | € 24.24M | € 14.03M |
| Total Debt | € 7.55M | € 7.32M | € 2.60M | € 2.87M | € 2.94M |
| Net Debt | € 1.81M | € 695.37K | € -8.44M | € -9.53M | € -3.23M |
| Total Liabilities | € 16.41M | € 11.36M | € 6.09M | € 9.70M | € 8.09M |
| Stockholders' Equity | € 14.23M | € 16.36M | € 16.15M | € 14.43M | € 5.83M |
| Cash Flow | |||||
| Free Cash Flow | € -1.44M | € -9.33M | € -435.97K | € 877.36K | € 2.22M |
| Operating Cash Flow | € -726.38K | € -308.11K | € 758.97K | € 2.37M | € 2.59M |
| Investing Cash Flow | € -655.42K | € -8.41M | € -1.89M | € -1.49M | € -367.37K |
| Financing Cash Flow | € -453.56K | € 4.79M | € 90.81K | € 5.36M | € 2.76M |