Dec 22 | Sep 21 | Sep 20 | Sep 19 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | kr 286.33M | kr 197.10M | kr 135.40M | kr 125.30M |
Gross Profit | kr 286.33M | kr 114.30M | kr 76.80M | kr 71.00M |
Operating Income | kr 142.13M | kr 395.20M | kr 111.50M | kr 136.30M |
EBITDA | kr 49.07M | kr 395.20M | kr 111.50M | kr 136.30M |
Net Income | kr 144.40M | kr 311.20M | kr 86.40M | kr 76.50M |
Balance Sheet | ||||
Cash & Short-Term Investments | kr 515.00M | kr 278.10M | kr 161.40M | kr 49.50M |
Total Assets | kr 5.25B | kr 3.97B | kr 2.44B | kr 1.78B |
Total Debt | kr 0.00 | kr 1.48B | kr 1.10B | kr 938.50M |
Net Debt | kr -515.00M | kr 1.20B | kr 934.00M | kr 889.00M |
Total Liabilities | kr 2.81B | kr 1.72B | kr 1.25B | kr 1.07B |
Stockholders' Equity | kr 2.44B | kr 2.25B | kr 1.19B | kr 706.00M |
Cash Flow | ||||
Free Cash Flow | kr 83.92M | kr 30.80M | kr 23.50M | kr 27.50M |
Operating Cash Flow | kr 83.92M | kr 64.70M | kr 30.00M | kr 33.50M |
Investing Cash Flow | kr -460.57M | kr -622.60M | kr -357.50M | kr -78.90M |
Financing Cash Flow | kr 554.33M | kr 674.60M | kr 439.40M | kr 47.70M |