| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 0.00 | € 0.00 | € 0.00 | € 0.00 | € 0.00 |
| Gross Profit | € -298.00K | € -803.00K | € -484.00K | € -311.00K | € -280.00K |
| Operating Income | € -8.50M | € -14.33M | € -23.27M | € -26.82M | € -13.94M |
| EBITDA | € -8.26M | € -13.80M | € -25.52M | € -26.50M | € -13.66M |
| Net Income | € -10.38M | € -17.03M | € -24.22M | € -31.16M | € -25.52M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 78.00K | € 5.57M | € 11.05M | € 25.16M | € 18.35M |
| Total Assets | € 6.90M | € 11.96M | € 21.99M | € 36.26M | € 27.21M |
| Total Debt | € 9.84M | € 8.27M | € 14.58M | € 17.55M | € 9.10M |
| Net Debt | € 9.76M | € 2.70M | € 1.07M | € -8.55M | € 3.25M |
| Total Liabilities | € 16.60M | € 15.85M | € 23.90M | € 30.56M | € 20.38M |
| Stockholders' Equity | € -9.67M | € -3.86M | € -1.88M | € 5.83M | € 2.30M |
| Cash Flow | |||||
| Free Cash Flow | € -8.64M | € -13.09M | € -19.13M | € -24.14M | € -10.08M |
| Operating Cash Flow | € -8.64M | € -12.87M | € -18.99M | € -23.80M | € -9.86M |
| Investing Cash Flow | € 10.00K | € 370.00K | € -17.00K | € 12.16M | € -12.71M |
| Financing Cash Flow | € 3.14M | € 7.03M | € 6.13M | € 29.71M | € 21.95M |