Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 59.23M | € 52.84M | € 49.74M | € 42.51M | € 24.85M |
Gross Profit | € 7.92M | € 6.30M | € 9.23M | € 13.17M | € 7.94M |
Operating Income | € -1.01M | € -6.82M | € 3.50M | € 3.97M | € 1.69M |
EBITDA | € -488.71K | € -12.95M | € 4.60M | € 4.73M | € 2.04M |
Net Income | € -1.46M | € -14.88M | € 2.09M | € 2.38M | € 981.36K |
Balance Sheet | |||||
Cash & Short-Term Investments | € 1.80M | € 4.38M | € 7.14M | € 14.54M | € 3.60M |
Total Assets | € 36.62M | € 40.02M | € 37.61M | € 35.87M | € 19.52M |
Total Debt | € 12.80M | € 14.94M | € 9.27M | € 7.60M | € 7.84M |
Net Debt | € 11.00M | € 13.44M | € 4.10M | € -5.95M | € 4.24M |
Total Liabilities | € 35.06M | € 35.31M | € 19.27M | € 16.37M | € 13.93M |
Stockholders' Equity | € 2.43M | € 5.00M | € 18.35M | € 19.51M | € 5.59M |
Cash Flow | |||||
Free Cash Flow | € -718.49K | € -12.70M | € -4.52M | € -446.10K | € -512.25K |
Operating Cash Flow | € 564.56K | € -10.51M | € -707.39K | € 2.00M | € -398.48K |
Investing Cash Flow | € 1.56M | € -455.96K | € -6.08M | € -3.00M | € -345.77K |
Financing Cash Flow | € -1.82M | € 7.30M | € -1.59M | € 10.95M | € 3.68M |