| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 192.34M | € 142.40M | € 140.00M | € 124.02M | € 93.75M |
| Gross Profit | € 160.15M | € 137.39M | € 114.73M | € 99.61M | € 76.33M |
| Operating Income | € 143.64M | € 104.39M | € 104.79M | € 111.57M | € 78.56M |
| EBITDA | € 166.77M | € 42.29M | € 24.68M | € 125.77M | € 79.56M |
| Net Income | € 93.11M | € -4.76M | € -19.92M | € 79.99M | € 51.37M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 54.71M | € 50.79M | € 31.53M | € 45.99M | € 51.05M |
| Total Assets | € 2.74B | € 1.94B | € 1.85B | € 1.93B | € 1.57B |
| Total Debt | € 1.61B | € 1.15B | € 1.06B | € 1.15B | € 926.97M |
| Net Debt | € 1.56B | € 1.10B | € 1.03B | € 1.10B | € 875.92M |
| Total Liabilities | € 1.75B | € 1.23B | € 1.16B | € 1.23B | € 987.45M |
| Stockholders' Equity | € 987.75M | € 708.74M | € 693.19M | € 697.81M | € 583.26M |
| Cash Flow | |||||
| Free Cash Flow | € 0.00 | € 102.54M | € 101.85M | € 68.12M | € 53.26M |
| Operating Cash Flow | € 74.78M | € 102.54M | € 101.85M | € 68.12M | € 53.26M |
| Investing Cash Flow | € -228.00M | € -129.40M | € -5.43M | € -344.94M | € -179.68M |
| Financing Cash Flow | € 156.99M | € 46.42M | € -110.85M | € 272.27M | € 140.78M |