Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 13.64M | € 42.97M | € 51.83M | € 23.07M | € 7.34M |
Gross Profit | € 4.72M | € 19.40M | € 19.38M | € 8.49M | € 2.44M |
Operating Income | € -3.91M | € 6.81M | € 10.97M | € 3.25M | € -880.00K |
EBITDA | € -2.59M | € 8.09M | € 11.40M | € 4.49M | € -85.75K |
Net Income | € -5.97M | € 3.74M | € 7.16M | € 2.48M | € -963.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | € 16.06M | € 15.31M | € 6.86M | € 863.99K | € 7.00K |
Total Assets | € 61.75M | € 66.32M | € 47.66M | € 24.25M | € 10.31M |
Total Debt | € 36.84M | € 31.46M | € 19.19M | € 4.14M | € 5.88M |
Net Debt | € 31.56M | € 23.65M | € 12.33M | € 3.27M | € 5.87M |
Total Liabilities | € 42.55M | € 41.13M | € 26.05M | € 9.94M | € 8.49M |
Stockholders' Equity | € 19.21M | € 25.19M | € 21.61M | € 14.31M | € 1.82M |
Cash Flow | |||||
Free Cash Flow | € -4.38M | € -3.89M | € -9.08M | € -6.31M | € 1.38M |
Operating Cash Flow | € -2.89M | € -1.35M | € -7.95M | € -3.92M | € 2.24M |
Investing Cash Flow | € -5.02M | € -9.97M | € -1.10M | € -2.36M | € -839.00K |
Financing Cash Flow | € 5.38M | € 12.27M | € 15.05M | € 7.70M | € -1.40M |