| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 13.64M | € 41.86M | € 50.68M | € 22.78M | € 7.89M |
| Gross Profit | € 4.72M | € 14.17M | € 19.38M | € 8.20M | € 1.55M |
| Operating Income | € -3.91M | € 6.14M | € 9.14M | € 3.19M | € -35.19K |
| EBITDA | € -2.59M | € 8.09M | € 11.40M | € 4.68M | € -85.75K |
| Net Income | € -5.97M | € 3.74M | € 7.16M | € 2.48M | € -963.00K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 16.06M | € 15.31M | € 6.86M | € 863.99K | € 6.67K |
| Total Assets | € 61.75M | € 66.32M | € 47.66M | € 24.25M | € 10.31M |
| Total Debt | € 36.84M | € 31.46M | € 19.19M | € 4.14M | € 5.88M |
| Net Debt | € 31.56M | € 23.65M | € 12.33M | € 3.27M | € 5.87M |
| Total Liabilities | € 42.55M | € 41.13M | € 26.05M | € 9.94M | € 8.49M |
| Stockholders' Equity | € 19.21M | € 25.19M | € 21.61M | € 14.31M | € 1.82M |
| Cash Flow | |||||
| Free Cash Flow | € -4.38M | € -3.89M | € -9.08M | € -6.31M | € 1.38M |
| Operating Cash Flow | € -2.89M | € -1.35M | € -7.95M | € -3.92M | € 2.24M |
| Investing Cash Flow | € -5.02M | € -9.97M | € -1.10M | € -2.36M | € -839.00K |
| Financing Cash Flow | € 5.38M | € 12.27M | € 15.05M | € 7.70M | € -1.40M |