| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 249.33B | ¥ 201.80B | ¥ 169.83B | ¥ 157.78B | ¥ 167.54B |
| Gross Profit | ¥ 183.97B | ¥ 161.96B | ¥ 142.06B | ¥ 125.28B | ¥ 119.57B |
| Operating Income | ¥ 25.84B | ¥ 20.77B | ¥ 11.98B | ¥ 8.27B | ¥ 14.49B |
| EBITDA | ¥ 35.97B | ¥ 30.19B | ¥ 21.67B | ¥ 19.42B | ¥ 26.41B |
| Net Income | ¥ 20.14B | ¥ 15.89B | ¥ 16.91B | ¥ 5.78B | ¥ -10.21B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 34.79B | ¥ 40.51B | ¥ 39.28B | ¥ 32.40B | ¥ 59.47B |
| Total Assets | ¥ 492.95B | ¥ 468.56B | ¥ 440.00B | ¥ 394.41B | ¥ 407.24B |
| Total Debt | ¥ 33.50B | ¥ 34.56B | ¥ 48.55B | ¥ 64.88B | ¥ 109.71B |
| Net Debt | ¥ 4.61B | ¥ 2.82B | ¥ 20.09B | ¥ 36.08B | ¥ 60.95B |
| Total Liabilities | ¥ 342.20B | ¥ 332.95B | ¥ 316.11B | ¥ 287.57B | ¥ 286.45B |
| Stockholders' Equity | ¥ 144.32B | ¥ 129.37B | ¥ 117.88B | ¥ 101.70B | ¥ 115.89B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 16.65B | ¥ 21.42B | ¥ 14.57B | ¥ 17.22B | ¥ 8.91B |
| Operating Cash Flow | ¥ 36.14B | ¥ 38.72B | ¥ 23.91B | ¥ 22.66B | ¥ 22.98B |
| Investing Cash Flow | ¥ -30.94B | ¥ -12.52B | ¥ 6.31B | ¥ 2.74B | ¥ -13.58B |
| Financing Cash Flow | ¥ -9.27B | ¥ -23.31B | ¥ -31.00B | ¥ -49.03B | ¥ 22.01B |