| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 7.21M | € 10.04M | € 2.09M | € 2.95M | € 3.10M |
| Gross Profit | € 5.91M | € 9.81M | € 1.99M | € 2.86M | € 2.99M |
| Operating Income | € -9.34M | € -7.13M | € -15.99M | € -11.64M | € -4.94M |
| EBITDA | € -8.42M | € -4.85M | € -14.98M | € -11.43M | € -10.78M |
| Net Income | € -6.33M | € -6.34M | € -15.38M | € -11.91M | € -11.58M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 13.78M | € 24.15M | € 30.41M | € 43.46M | € 50.54M |
| Total Assets | € 33.36M | € 41.34M | € 47.68M | € 61.86M | € 63.44M |
| Total Debt | € 1.70M | € 1.81M | € 1.75M | € 885.00K | € 12.29M |
| Net Debt | € -12.08M | € -21.78M | € -28.66M | € -42.57M | € -37.72M |
| Total Liabilities | € 6.88M | € 9.19M | € 8.61M | € 6.82M | € 15.39M |
| Stockholders' Equity | € 26.48M | € 32.14M | € 39.07M | € 53.91M | € 48.06M |
| Cash Flow | |||||
| Free Cash Flow | € -6.60M | € -6.73M | € -13.11M | € -13.89M | € -12.31M |
| Operating Cash Flow | € -6.59M | € -6.70M | € -12.81M | € -13.15M | € -11.25M |
| Investing Cash Flow | € -2.52M | € 259.00K | € 9.89M | € -1.24M | € -3.08M |
| Financing Cash Flow | € -431.00K | € -368.00K | € -131.00K | € 7.84M | € -62.00K |